Financial Report*
*Financial results may be subject to minor
revisions.
Planned Versus Actual Spending by Authority (in
thousands of dollars)
|
2007-2008
|
Vote
|
Main Estimates
|
Supplementary Estimates and Adjustments
|
Total Authorities
|
Actual Spending
|
Variance
|
** Salaries and allowances of Officers and Members
of the House of Commons under the Parliament
of Canada Act and contributions to the Members
of Parliament Retiring Allowances Account and the
Members of Parliament Retirement Compensation
Arrangements Account
|
5 Program expenditures
|
263,640
|
11,813
|
275,453
|
264,302
|
11,151
|
(S) Members of the House of Commons **
|
111,844
|
(7,611)
|
104,233
|
104,233
|
0
|
(S) Contributions to employee benefit plans
|
35,047
|
(2,726)
|
32,321
|
32,321
|
0
|
Subtotal
|
146,891
|
(10,337)
|
136,554
|
136,554
|
0
|
Total
|
410,531
|
1,476
|
412,007
|
400,856
|
0
|
Planned Versus Actual Spending by Program Activity
(in thousands of dollars)
|
2007-2008
|
Program Activity
|
Main Estimates
|
Supplementary Estimates and Adjustments
|
Total Authorities
|
Actual Spending
|
Variance
|
Members and House Officers
|
233,830
|
(5,577)
|
228,253
|
221,903
|
6,350
|
House Administration
|
Office of the Clerk and Secretariat
|
1,714
|
55
|
1,769
|
1,755
|
14
|
Office of the Law Clerk and Parliamentary Counsel
|
2,641
|
252
|
2,893
|
2,892
|
1
|
Procedural Services
|
16,139
|
329
|
16,468
|
16,388
|
80
|
Standing
Committees
|
5,000
|
250
|
5,250
|
1,333
|
3,917
|
Parliamentary Associations
|
2,210
|
885
|
3,095
|
2,501
|
594
|
Parliamentary Precinct Services
|
45,216
|
2,486
|
47,702
|
47,597
|
105
|
Information Services
|
44,336
|
5,438
|
49,774
|
49,763
|
11
|
Finance Services
|
12,447
|
(1,447)
|
11,000
|
10,963
|
37
|
Human Resources and Corporate Planning Services
|
11,951
|
1,531
|
13,482
|
13,440
|
42
|
Subtotal
|
141,654
|
9,779
|
151,433
|
146,632
|
4,801
|
Contributions to employee benefit plans
|
35,047
|
(2,726)
|
32,321
|
32,321
|
0
|
Total
|
410,531
|
1,476
|
412,007
|
400,856
|
11,151
|
2007-2008 Actual Spending by Service (in
percentage)
Increase in Main Estimates Over Previous Year (in
thousands of dollars)
|
|
Main Estimates
|
Vote
|
Program Name
|
2007-2008
|
2006-2007
|
Variance
|
5
|
Program expenditures:
|
|
|
|
|
Members and House Officers
|
121,986
|
117,268
|
4,718
|
|
Office of the Clerk and Secretariat
|
1,714
|
0
|
1,714
|
|
Office of the Law Clerk and Parliamentary Counsel
|
2,641
|
2,524
|
117
|
|
Procedural Services
|
23,349
|
25,647
|
(2,298)
|
|
Parliamentary Precinct Services
|
45,216
|
42,045
|
3,171
|
|
Information Services Directorate
|
44,336
|
42,040
|
2,296
|
|
Corporate Services (1)
|
0
|
26,788
|
(26,788)
|
|
Finance Services
|
12,447
|
0
|
12,447
|
|
Human Resources and Corporate Planning Services
|
11,951
|
0
|
11,951
|
|
Subtotal
|
263,640
|
256,312
|
7,328
|
(S)
|
Members and House Officers
|
111,844
|
109,397
|
2,447
|
(S)
|
Contributions to employee benefit plans
|
35,047
|
34,615
|
432
|
Subtotal
|
146,891
|
144,012
|
2,879
|
Total
|
410,531
|
400,324
|
10,207
|
(1) Approved budget for
Corporate Services was allocated among the Office
of the Clerk and Secretariat, Parliamentary
Precinct Services, Finance Services and Human
Resources and Corporate Planning Services during
fiscal year 2006-2007.
|
Full-Time Equivalents-House Administration
|
Main Estimates
|
Program Sub-activity
|
2007-2008
|
2006-2007
|
Office of the Clerk and Secretariat
|
19
|
-
|
Office of the Law Clerk and Parliamentary Counsel
|
25
|
24
|
Procedural Services
|
219
|
217
|
Parliamentary Precinct Services
|
822
|
737
|
Information Services
|
520
|
505
|
Corporate Services (1)
|
-
|
316
|
Finance Services
|
125
|
-
|
Human Resources and Corporate Planning Services
|
115
|
-
|
Total
|
1,845
|
1,799
|
(1) Full-Time Equivalents
for Corporate Services were allocated among the
Office of the Clerk and Secretariat, Parliamentary
Precinct Services, Finance Services and Human
Resources and Corporate Planning Services during
fiscal year 2006-2007.
|